FFAI signs definitive agreement to sell robotics business to FFR at ~$200M valuation, $2.246 per share
Faraday Future Intelligent Electric Inc. The implied valuation is Using $200M optioned EV / FFAI management 2026E revenue of approximately $7M ≈ 28.6x; / 2027E approximately $45M ≈ 4.4x, based on $200 million agreed valuation / FFAI management 2026E standalone revenue of approximately $7 million (28.6x) and 2027E revenue of approximately $45 million (4.4x); also reported as 'contribution valuation' for 2027E P/S of 4.4x by FFR in Exhibit 99.2. (FFAI) and Smart Technology Holdings Ltd. (Cayman Seller) entered int...
Forward guidance
Key takeaways
Definitive agreement signed October 12, 2026 to divest FFAI's Robotics Business to FFR at an agreed valuation of approximately $200 million, with consideration priced at $2.246 per share, representing approximately a 50% premium to FFR's $1.50 close on October 12, 2026.
All-stock Equity Exchange followed by Merger; FFAI is expected to own approximately 65.7% of FFR on an as-converted, fully diluted basis after closing and to consolidate FFR's financial statements.
Related-party transaction because FFR is controlled by FFAI; approved by special committees of independent and disinterested directors at both companies, with FFR's special committee receiving a fairness opinion from Advanture Capital Solutions LLC.
Closing is targeted by the end of October 2026 (outside date December 31, 2026) subject to regulatory approvals, FFR stockholder approval via a Schedule 14C information statement (to be filed post-closing), employment agreements for Yueting Jia and Jiawei Wang with FF Robotics, and other customary conditions; closing is not conditioned on the concurrent PIPE financing of up to $30 million (8-K) / up to $10 million (Exhibit 99.1).
FFAI management standalone projections (not adopted as FFR guidance, not examined by an independent registered public accounting firm): 2026E Robotics revenue ~$7M, 2027E ~$45M, cumulative 2026-2030 ~$1.98B; implied multiples ~28.6x 2026E and ~4.4x 2027E against the $200M valuation; gross margin projected at 10% in 2026E and 30.5% in 2027E.
Restrictions tied to the deal: FFAI shares received as consideration carry an 18-month lock-up; FFAI and affiliates are subject to a two-year non-compete with respect to the Robotics Business (subject to exceptions for FFAI's EV business); FFR is expected to qualify as a 'controlled company' under Nasdaq rules via an irrevocable proxy granted to FF Global Partners LLC.
Advisors: Pryor Cashman LLP is legal counsel to FFAI; Loeb & Loeb LLP is legal counsel to FFR's special committee; Advanture Capital Solutions LLC served as independent financial advisor to FFR's special committee and issued the fairness opinion.
Key metrics
Primary source
TickerStar generated this brief from an official company, investor-relations, earnings-call, or regulatory source. Review the primary material before making an investment decision.
Open SEC filingFollow FFAI in real time
Get material earnings, filing, IR, and earnings-call alerts by email.