TSTickerStarGet alerts

FFAI signs definitive agreement to sell robotics business to FFR at ~$200M valuation, $2.246 per share

Faraday Future Intelligent Electric Inc. The implied valuation is Using $200M optioned EV / FFAI management 2026E revenue of approximately $7M ≈ 28.6x; / 2027E approximately $45M ≈ 4.4x, based on $200 million agreed valuation / FFAI management 2026E standalone revenue of approximately $7 million (28.6x) and 2027E revenue of approximately $45 million (4.4x); also reported as 'contribution valuation' for 2027E P/S of 4.4x by FFR in Exhibit 99.2. (FFAI) and Smart Technology Holdings Ltd. (Cayman Seller) entered int...

Share this story

Forward guidance

FFAI management 2026E Robotics Business revenue projection2026E
approximately $7 million
FFAI management 2027E Robotics Business revenue projection2027E
approximately $45 million
FFAI management 2026E gross margin projection2026E
10%
FFAI management 2027E gross margin projection2027E
30.5%
FFAI management 2030E gross margin projection2030E
approximately 54%
FFAI management cumulative 2026-2030 revenue projection2026-2030 cumulative
approximately $1.98 billion
FFAI management quarterly operating cash flow positive timingQ3 2028
Q3 2028

Key takeaways

  • Definitive agreement signed October 12, 2026 to divest FFAI's Robotics Business to FFR at an agreed valuation of approximately $200 million, with consideration priced at $2.246 per share, representing approximately a 50% premium to FFR's $1.50 close on October 12, 2026.

  • All-stock Equity Exchange followed by Merger; FFAI is expected to own approximately 65.7% of FFR on an as-converted, fully diluted basis after closing and to consolidate FFR's financial statements.

  • Related-party transaction because FFR is controlled by FFAI; approved by special committees of independent and disinterested directors at both companies, with FFR's special committee receiving a fairness opinion from Advanture Capital Solutions LLC.

  • Closing is targeted by the end of October 2026 (outside date December 31, 2026) subject to regulatory approvals, FFR stockholder approval via a Schedule 14C information statement (to be filed post-closing), employment agreements for Yueting Jia and Jiawei Wang with FF Robotics, and other customary conditions; closing is not conditioned on the concurrent PIPE financing of up to $30 million (8-K) / up to $10 million (Exhibit 99.1).

  • FFAI management standalone projections (not adopted as FFR guidance, not examined by an independent registered public accounting firm): 2026E Robotics revenue ~$7M, 2027E ~$45M, cumulative 2026-2030 ~$1.98B; implied multiples ~28.6x 2026E and ~4.4x 2027E against the $200M valuation; gross margin projected at 10% in 2026E and 30.5% in 2027E.

  • Restrictions tied to the deal: FFAI shares received as consideration carry an 18-month lock-up; FFAI and affiliates are subject to a two-year non-compete with respect to the Robotics Business (subject to exceptions for FFAI's EV business); FFR is expected to qualify as a 'controlled company' under Nasdaq rules via an irrevocable proxy granted to FF Global Partners LLC.

  • Advisors: Pryor Cashman LLP is legal counsel to FFAI; Loeb & Loeb LLP is legal counsel to FFR's special committee; Advanture Capital Solutions LLC served as independent financial advisor to FFR's special committee and issued the fairness opinion.

Key metrics

Robotics Business agreed valuationAt signing
~$200 million
FFR agreed valuation (fully diluted)At signing
~$60 million
Purchase Price (option-adjusted)At closing
$200,000,000 multiplied by (1 - options/fully diluted shares)
Purchaser Stock Price (per share)At closing
$2.246
Premium to FFR closing priceOctober 12, 2026
approximately 50%
FFAI post-closing ownership of FFR (as-converted, fully diluted)After closing and stockholder approval
approximately 65.7%
Concurrent PIPE financing (max proceeds)Concurrent with closing
up to $30,000,000 (8-K) / up to $10,000,000 (Exhibit 99.1 press release)
Robotics Business cumulative revenue to dateThrough Q2 2026
~$1.52 million

Primary source

TickerStar generated this brief from an official company, investor-relations, earnings-call, or regulatory source. Review the primary material before making an investment decision.

Open SEC filing

Follow FFAI in real time

Get material earnings, filing, IR, and earnings-call alerts by email.

Create a free alert